Oil Stocks CHK WLL - What Is Their Worth?

(1) CHK stock price $16.74, NAV $32.5

CHK is my favorite oil or natural gas stock. Here is updated Net Asset Value (NAV) table from CHK July 2004 earning release:

Table CHK PV-10 per share NAV vs Natural gas price

N Gas price NAV per share

$4.50 $16.11

$5.00 $19.60

$5.50 $23.11

$6.00 $26.61

$6.50 $32.5

PE = 10 or 10% of earning yield is considered reasonable valuation for non-growing business. PV-10 Net Asset Value (NAV) is standard calculation for value of oil or natural gas reserve assuming current production cost and expenses. When N gas price = $4.5, CHK will make $1.611 per share per year true profit with current production/exploration expenses. CHK is worth $16.11 at $4.5 gas price in this case. We can imagine that as if CHK is a bank deposit account, the interest rate is 10%, if we deposit $16.11 principle there, each year we get 10% interest returns or $1.611 interest per year.

For the 1st half of 2004, natural gas price was between $5 and $7 averaging at $6.0. Natural gas price was as high as $9 in later half of 2004. CHK stock price is still below $17 recently and its reported quarterly net income severely under-estimated its true profitability.

* Margin of Safety - CHK

Wall Street analysts have been predicting significantly lower N. gas price or oil price in 2-3 years ahead. Therefore, CHK or the whole oil and gas stocks are trading as if N. gas price between $4 - $5 range or oil price between $20 - $30 range.

First of all, I disagree that oil or natural gas will go down much from here. Inflation, weak dollar, China and US strong economy justifies the current high energy price. Energy price will stay high for quite long term. Wall Street analysts are still living in past memory of low oil price in 1990's world. In fact, current oil price is still at half of price of 1970's peak if we adjust inflation from then.

Second of all, even if I am wrong and wall street analysts are right, and natural gas price crashing down to $4.5 or oil price crashing down below $30 in next 2-3 years, CHK current stock price has already factored in such low energy price (see above table).

Third, the NAV value is a moving target. Specifically for CHK, NAV is growing at 20% to 25% per year recently.

* CHK - NAV growth 20% or $3 per share per year

Neither CHK nor WLL pay dividend. They all reinvest their profit into acquiring or drilling for more oil or gas reserve. Therefore, reserve based NAV adjusted by cash or debt reflect true net asset value for the stock. Reserve based NAV increase per year reflect their true earning of business.

CHK NAV value per share has been growing at 20% - 25% per year rate or $3 per share currently. Even if energy stocks continue to trade at current low valuation to its true earnings, CHK stock price is likely to increase 20% - 25% return per year just due to its NAV increase. If Wall Street finally accept high energy price as norm in the future, then CHK can reward shareholders even more.

CHK mainly achieved this excellent operation performance by following measures:

Low cost drilling and fast organic production growth. Current quarter yearly organic production growth is 11%. This is one of highest in the industry.

Excellent acquisition track record. Over past few years, CHK has been able to dramatically increase production of acquired property in short term so that CHK's acquisitions have been accretive to current shareholders. Even though the latest acquisition is slightly dilutive in per reserve basis, it is expected to be accretive in cashflow or earning basis. Successful out-performing hedging program. CHK has been able to obtain above industry hedging prices over past years. CHK is not locked into long term contract of low prices as many do. For the current quarter CHK realized a low gas price due to past hedging so that their earning per share is flat compared to last year. CHK hedging is light in 2005 or beyond so that higher price can be expected in 2005 or beyond.

(2) WLL stock price $31, NAV $63

WLL is trading at discount even to private acquisition price and very low multiples to its cashflow. WLL also has very experienced management team with long track record in oil gas business.

WLL reported $63 per share PV-10 NAV at latest quarterly earning report. Currently WLL is trading significantly below its PV-10 NAV value. In fact, WLL is trading at big discount to its peers too. WLL is trading at $1.32 per Mcfe reserve. The current average industry acquisition price was $1.5 per Mcfe reserve over past 1.5 years.

For the 1st half of 2004 WLL generated 18% of annualized return after replacing all the reserve depletion. The recent acquisition of $44 million acquisition is accretive at $1.11 Mcfe per reserve cost. It is accretive in either reserve , cashflow or revenue basis. With more accretive deals like this, WLL NAV growth can be 20% per year or more instead.

The recent 2 quarters reported yearly organic production of only 2%, much lower than expected 5% - 10% growth. However, production growth is over-rated performance measurement in Wall Street. Most importantly, WLL did not waste any money into over-spending. WLL simply did not spend extra expected drilling capex. WLL reserve replacement drilling cost was still low. From investor point of view, even if WLL production growth is not as good as CHK, WLL NAV can still grow at 18% to 20% per year with smart accretive acquisition and low cost drilling.

(3) Conclusion

I continue to like WLL and CHK. I continue to hold WLL CHK in Blast Investor Real-time Plus model portfolio.

Article by Henry Lu of BlastInvest LLC, a premium investment newsletter publisher in Connecticut. Visit http://www.BlastInvest.com for FREE "how-to" investing assistance, web services and more.

---

Struggling Stocks, Booming Commodities

04/28/2005NASDAQ dropped -12.5% year to date in 2005. S&P500 index... Read More

My Stock - Right or Wrong

We all know the expression, "My country, right or wrong",... Read More

What the SEC Really Thinks About Mutual Funds!

Let's go into the details of why non-indexed mutual funds... Read More

Successful Trading ? Taking Profits - Part 2

Suppose your position has made a big move and you... Read More

Inertia

One of the basic laws of physics is that a... Read More

Stock Market Course .... Day Trader Online Seminar ... Can You Generate Profits Trading from Home?

When it comes to stock market trading it PAYS to... Read More

The Inside Scoop on Mutual Fund Rip Offs

The bear market that showed up at the end of... Read More

Can?t Stand The Heat

It seems that every day I turn on the TV... Read More

Protectionism

First let's see what protectionism is. According to Mr. Webster... Read More

Good Stock Market Tip; Good Return!

Forget making a profit; instead focus on the income provided... Read More

Trading Stocks ?Never Forget About A Past Trade

We all know that emotions control every decision that an... Read More

Trading Tips No 2: The Big Lie in the Stock Market

It is commonly reported that the stock market averages about... Read More

Market Timing

Every broker and financial planner will tell you that you... Read More

A Personal Stock Market Investment Philosophy

∙ Make every investment in the stock market a long-term... Read More

Is The Bear In The Cage?

For the last few weeks we have seen the stock... Read More

Understanding Stock Market Indexes

A stock market index is a statistical measure of changes... Read More

Trading Tips No 6: The High Cost of Low Cost Stock Market Information

It has been said that low cost or even free... Read More

A Funny Thing Happened on the Way to the Stock Market

On the 40 year journey through the turmoil of a... Read More

Mutual Fund Ball and Chain

The broker told me not to sell because the mutual... Read More

More Window Dressing

Two weeks ago I wrote about what the Securities and... Read More

Hedge Funds: the Good, the Bad, and the Ugly

Alfred Winslow Jones started hedge funds in 1949. He was... Read More

Market Timing?

The recent criminal fiasco in the mutual fund industry is... Read More

Trend Trading - Trading Stocks Using Technical Analysis and Swing Trading Strategies

Peter is a professional trader, Paul is not. Peter has... Read More

The Value of Stocks of a Company

The debate rages all over Eastern and Central Europe, in... Read More

Smart Day Trading Strategies to Help You Make Money in the Stock Market

Stock trading can be a very profitable activity. You can... Read More

Seecrets on Investment: Tired of Making Huge Losses in the Stock Market ? Part 2

Fundamental analysis.Fundamentals analysis says the best way to predict the... Read More

Investing in Stocks and The Game of Monopoly

To begin, you might look at playing the stock market... Read More

Diversification

Wall Street's watchword has always been diversification, but what does... Read More

Stock Market Investments

If there is one term over-used when talking about making... Read More

Price to Earnings Ratio - P/E

After finding the price of a particular stock, usually the... Read More

Trading For A Living - Part 1

There can't be many traders who haven't at least considered... Read More

Size Counts!

What the heck am I talking about?It is often said... Read More

Index Fund Trading Using Technical Analysis and Swing Trading Strategies

Index Fund Trading can be one of the most profitable...or... Read More