(1) CHK stock price $16.74, NAV $32.5
CHK is my favorite oil or natural gas stock. Here is updated Net Asset Value (NAV) table from CHK July 2004 earning release:
Table CHK PV-10 per share NAV vs Natural gas price
N Gas price NAV per share
$4.50 $16.11
$5.00 $19.60
$5.50 $23.11
$6.00 $26.61
$6.50 $32.5
PE = 10 or 10% of earning yield is considered reasonable valuation for non-growing business. PV-10 Net Asset Value (NAV) is standard calculation for value of oil or natural gas reserve assuming current production cost and expenses. When N gas price = $4.5, CHK will make $1.611 per share per year true profit with current production/exploration expenses. CHK is worth $16.11 at $4.5 gas price in this case. We can imagine that as if CHK is a bank deposit account, the interest rate is 10%, if we deposit $16.11 principle there, each year we get 10% interest returns or $1.611 interest per year.
For the 1st half of 2004, natural gas price was between $5 and $7 averaging at $6.0. Natural gas price was as high as $9 in later half of 2004. CHK stock price is still below $17 recently and its reported quarterly net income severely under-estimated its true profitability.
* Margin of Safety - CHK
Wall Street analysts have been predicting significantly lower N. gas price or oil price in 2-3 years ahead. Therefore, CHK or the whole oil and gas stocks are trading as if N. gas price between $4 - $5 range or oil price between $20 - $30 range.
First of all, I disagree that oil or natural gas will go down much from here. Inflation, weak dollar, China and US strong economy justifies the current high energy price. Energy price will stay high for quite long term. Wall Street analysts are still living in past memory of low oil price in 1990's world. In fact, current oil price is still at half of price of 1970's peak if we adjust inflation from then.
Second of all, even if I am wrong and wall street analysts are right, and natural gas price crashing down to $4.5 or oil price crashing down below $30 in next 2-3 years, CHK current stock price has already factored in such low energy price (see above table).
Third, the NAV value is a moving target. Specifically for CHK, NAV is growing at 20% to 25% per year recently.
* CHK - NAV growth 20% or $3 per share per year
Neither CHK nor WLL pay dividend. They all reinvest their profit into acquiring or drilling for more oil or gas reserve. Therefore, reserve based NAV adjusted by cash or debt reflect true net asset value for the stock. Reserve based NAV increase per year reflect their true earning of business.
CHK NAV value per share has been growing at 20% - 25% per year rate or $3 per share currently. Even if energy stocks continue to trade at current low valuation to its true earnings, CHK stock price is likely to increase 20% - 25% return per year just due to its NAV increase. If Wall Street finally accept high energy price as norm in the future, then CHK can reward shareholders even more.
CHK mainly achieved this excellent operation performance by following measures:
Low cost drilling and fast organic production growth. Current quarter yearly organic production growth is 11%. This is one of highest in the industry.
Excellent acquisition track record. Over past few years, CHK has been able to dramatically increase production of acquired property in short term so that CHK's acquisitions have been accretive to current shareholders. Even though the latest acquisition is slightly dilutive in per reserve basis, it is expected to be accretive in cashflow or earning basis. Successful out-performing hedging program. CHK has been able to obtain above industry hedging prices over past years. CHK is not locked into long term contract of low prices as many do. For the current quarter CHK realized a low gas price due to past hedging so that their earning per share is flat compared to last year. CHK hedging is light in 2005 or beyond so that higher price can be expected in 2005 or beyond.
(2) WLL stock price $31, NAV $63
WLL is trading at discount even to private acquisition price and very low multiples to its cashflow. WLL also has very experienced management team with long track record in oil gas business.
WLL reported $63 per share PV-10 NAV at latest quarterly earning report. Currently WLL is trading significantly below its PV-10 NAV value. In fact, WLL is trading at big discount to its peers too. WLL is trading at $1.32 per Mcfe reserve. The current average industry acquisition price was $1.5 per Mcfe reserve over past 1.5 years.
For the 1st half of 2004 WLL generated 18% of annualized return after replacing all the reserve depletion. The recent acquisition of $44 million acquisition is accretive at $1.11 Mcfe per reserve cost. It is accretive in either reserve , cashflow or revenue basis. With more accretive deals like this, WLL NAV growth can be 20% per year or more instead.
The recent 2 quarters reported yearly organic production of only 2%, much lower than expected 5% - 10% growth. However, production growth is over-rated performance measurement in Wall Street. Most importantly, WLL did not waste any money into over-spending. WLL simply did not spend extra expected drilling capex. WLL reserve replacement drilling cost was still low. From investor point of view, even if WLL production growth is not as good as CHK, WLL NAV can still grow at 18% to 20% per year with smart accretive acquisition and low cost drilling.
(3) Conclusion
I continue to like WLL and CHK. I continue to hold WLL CHK in Blast Investor Real-time Plus model portfolio.
Article by Henry Lu of BlastInvest LLC, a premium investment newsletter publisher in Connecticut. Visit http://www.BlastInvest.com for FREE "how-to" investing assistance, web services and more.
If you have a pension plan at work you will... Read More
On Friday or Saturday evening my wife gets a movie... Read More
Investing in long-term financial vehicles give you the most gains... Read More
As I have said many times before in this column... Read More
I know there are a lot of you out there... Read More
If you are fed up with early redemption charges and... Read More
When is a dividend not a dividend?The latest thing "conservative"... Read More
Sidney felt sick as she looked at her latest OptionsXpress... Read More
Did you run out to buy that duct tape yet?... Read More
Where is the beef? Or maybe it should be where... Read More
The spring-loaded rat catcher is the ultimate low-tech device invented... Read More
Much like the middle child, mid-cap stocks have long struggled... Read More
Trading is a fascinating activity.There are so many layers to... Read More
If you have not back tested your trading system, you... Read More
Time to look back2004 is over, now we are in... Read More
When it comes to mutual funds, there is a lot... Read More
The Macedonian Stock Exchange (MSE) is not operating successfully. True,... Read More
We all know the expression, "My country, right or wrong",... Read More
What are you thinking when it comes to your no... Read More
We learnt the following the hard way! If any of... Read More
Analyzing growth stocks is an important focus for any investor.... Read More
One of the basic laws of physics is that a... Read More
When you become interested in a stock or mutual fund... Read More
The recent criminal fiasco in the mutual fund industry is... Read More
Stocks breakout from properly formed bases everyday but many investors... Read More
The following are a list of nine things you want... Read More
You'd have had to be living on a desert island... Read More
Three little pigs went to the market to stock up... Read More
Exchange Traded Funds (ETFs) are growing. Investors are choosing low... Read More
How many times has this happened to you? You're at... Read More
It takes a total mental commitment to the task. It... Read More
When you stand on the ocean shore and watch the... Read More
To become a successful trader you must have some kind... Read More
I am taking the time to help others learn the... Read More
When you stand on the ocean shore and watch the... Read More
Four blind men were asked to give a description of... Read More
Much like the middle child, mid-cap stocks have long struggled... Read More
Quick, look out the window. It's raining. No, the sun's... Read More
Peter is a professional trader, Paul is not. Peter has... Read More
The bear market that showed up at the end of... Read More
If it walks like a duck, quacks like a duck... Read More
It's about time someone spoke the truth concerning outsourcing. The... Read More
It is wonderful to be alive in the information age.... Read More
One of the things people are always asking me is... Read More
When is a dividend not a dividend?The latest thing "conservative"... Read More
What! Me worry?Many of you remember the cover of MAD... Read More
There is so much involved in developing peak performance, that... Read More
You remember (they show it on TV every year) the... Read More
That sounds like good advice doesn't it? Don't lose all... Read More
The stock market can present you with a lot of... Read More
How do you make money without picking tops and bottoms?I... Read More
I constantly hear the talking heads on CNBC-TV, the radio... Read More
In one of my previous articles (Investing in the stock... Read More
If you have not back tested your trading system, you... Read More
I have been trading for several decades and was an... Read More
Regardless of the fact that the world's stock markets have... Read More
Any online investor / trader seeks an excellent off or... Read More
One of the basic laws of physics states that a... Read More
There are major differences between trading stocks and trading futures.... Read More
Every day in any financial publication you will find the... Read More
When we go to the circus we see a trapeze... Read More
Ever turn down a street, get half way and suddenly... Read More
Well maybe that's overstating it a little, but it's certainly... Read More
Inverted interest rates? What's that? Who cares? Even if you... Read More
There has been great condemnation recently because China has been... Read More
Picture one of those clubs where only the real heavyweights... Read More
Stocks & Mutual Fund |